Old Time Hockey League - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	6000 - $75 - 4,706 - 78.44%
Level 2:	5000 - $50 - 4,115 - 82.30%
Level 3:	2000 - $30 - 1,608 - 80.41%
Level 4:	4000 - $20 - 3,262 - 81.55%
Luxury :	1000 - $750 - 797 - 79.72%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,084 - 69.46%
Farm Level 2:	2000 - $10 - 1,475 - 73.75%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,489 - 80.49%
Average Income per Game	$1,079,594
Year to Date Revenue	$5,397,972
Farm
Home Games Left	34
Average Attendance - %	3,559 - 71.18%
Average Income per Game	$65,673
Year to Date Revenue	$262,693
Expense
Pro Players Total Salaries	$4,155,943
Farm Players Total Salaries	$116,100
Coaches Total Salaries	$300,000
Luxury Taxe Total	$849,537
Pro Year To Date Expenses	$482,202
Farm Year To Date Expenses	$27,558
Pro Salary Cap To Date	$456,249
Farm Salary Cap To Date	$14,058
Estimate
Pro Estimated Season Revenue	$35,626,615
Farm Estimated Season Revenue	$2,232,890
Pro Remaining Season Days	181
Pro Expenses Per Days	$20,942
Pro Estimated Expenses	$3,790,502
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,080
Farm Estimated Expenses	$186,840
Estimated Season Expenses	$3,977,342
Season Salary Cap	$4,272,043
Estimate Under Maximum Salary Cap of $5,500,000	$1,227,957
Estimate Over Minimum Salary Cap of $0	$4,272,043
Current Bank Account	$196,792,939
Projected Bank Account	$230,675,102

Pro Players Salaries
Guy Chouinard (1 Way Contract)	$387,500 (5)
-Salary Remaining :	$337,200
-Salary Average :	$387,500
-Salary Average Remaining :	$337,200
Matti Hagman (1 Way Contract)	$385,000 (5)
-Salary Remaining :	$335,024
-Salary Average :	$385,000
-Salary Average Remaining :	$335,024
Tony Esposito	$375,000 (1)
-Salary Remaining :	$326,322
-Salary Average :	$375,000
-Salary Average Remaining :	$326,322
Warren Young (1 Way Contract)	$317,500 (6)
-Salary Remaining :	$276,286
-Salary Average :	$317,500
-Salary Average Remaining :	$276,286
Richard Brodeur (1 Way Contract)	$252,250 (4)
-1 Way Contract Salary Cap :	$252,250
-Salary Remaining :	$219,506
-Salary Average :	$252,250
-Salary Average Remaining :	$219,506
Mark Napier (1 Way Contract)	$247,733 (2)
-Salary Remaining :	$215,575
-Salary Average :	$247,733
-Salary Average Remaining :	$215,575
Ken Linseman (1 Way Contract)	$245,000 (1)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Mike Rogers (1 Way Contract)	$240,000 (5)
-Salary Remaining :	$208,846
-Salary Average :	$240,000
-Salary Average Remaining :	$208,846
Ken Baird (1 Way Contract)	$181,440 (4)
-Salary Remaining :	$157,888
-Salary Average :	$181,440
-Salary Average Remaining :	$157,888
Dennis Ververgaert (1 Way Contract)	$150,000 (4)
-Salary Remaining :	$130,529
-Salary Average :	$150,000
-Salary Average Remaining :	$130,529
Mike McEwen (1 Way Contract)	$145,000 (3)
-Salary Remaining :	$126,178
-Salary Average :	$145,000
-Salary Average Remaining :	$126,178
Denis Savard (1 Way Contract)	$145,000 (5)
-Salary Remaining :	$126,178
-Salary Average :	$145,000
-Salary Average Remaining :	$126,178
Karel Lang (1 Way Contract)	$140,000 (4)
-Salary Remaining :	$121,827
-Salary Average :	$140,000
-Salary Average Remaining :	$121,827
Alexander Kulikov (1 Way Contract)	$130,000 (4)
-Salary Remaining :	$113,125
-Salary Average :	$130,000
-Salary Average Remaining :	$113,125
Don Maloney (1 Way Contract)	$125,000 (1)
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Jack Brownschidle (1 Way Contract)	$125,000 (6)
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Jorma Sevon (1 Way Contract)	$105,000 (2)
-Salary Remaining :	$91,370
-Salary Average :	$105,000
-Salary Average Remaining :	$91,370
Rick Wamsley (1 Way Contract)	$98,520 (3)
-1 Way Contract Salary Cap :	$98,520
-Salary Remaining :	$85,731
-Salary Average :	$98,520
-Salary Average Remaining :	$85,731
Steve Larmer	$66,000 (5)
-Salary Remaining :	$57,433
-Salary Average :	$66,000
-Salary Average Remaining :	$57,433
Brian Engblom (1 Way Contract)	$65,000 (5)
-Salary Remaining :	$56,563
-Salary Average :	$65,000
-Salary Average Remaining :	$56,563
Dave Farrish (1 Way Contract)	$50,000 (5)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Darius Rusnak	$50,000 (3)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Doug Gilmour	$50,000 (6)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Don Beaupre (1 Way Contract)	$50,000 (5)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Chris Chelios	$30,000 (6)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	25
Salary Commitment
Year 44 : $4,155,943
Year 45 : $3,410,943
Year 46 : $3,058,210
Year 47 : $2,764,690
Salary Average Commitment
Year 44 : $4,155,943
Year 45 : $3,410,943
Year 46 : $3,058,210
Year 47 : $2,764,690
Salary Cap with 1 Way Contract
Year 44 : $4,155,943
Year 45 : $3,410,943
Year 46 : $3,058,210
Year 47 : $2,764,690

Farm Players Salaries
Troy Murray	$20,000 (6)
Salary Remaining :	$17,300
Salary Average :	$20,000
Salary Average Remaining :	$17,300
Brent Ashton	$11,000 (2)
Salary Remaining :	$9,515
Salary Average :	$11,000
Salary Average Remaining :	$9,515
Paul Gagne	$4,000 (3)
Salary Remaining :	$3,460
Salary Average :	$4,000
Salary Average Remaining :	$3,460
Risto Siltanen	$3,100 (2)
Salary Remaining :	$2,682
Salary Average :	$3,100
Salary Average Remaining :	$2,682
Tom Chorske	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Keith Brown	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Randy Ladouceur	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Basil McRae	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Kasper	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Mullen	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Daryl Stanley	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Donnelly	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Randy Wood	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Timo Jutila	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Craig Coxe	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Darcy Wakaluk	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ray Ferraro	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Bradley	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kevan Guy	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Leo Gudas	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Todd Krygier	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bradley Bergen	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Noonan	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Houda	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jamie Baker	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kris King	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Luc Robitaille	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Marc Bureau	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Philippe Bozon	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Brown	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	30
Salary Commitment
Year 44 : $116,100
Year 45 : $107,100
Year 46 : $90,000
Year 47 : $86,000
Salary Average Commitment
Year 44 : $116,100
Year 45 : $107,100
Year 46 : $90,000
Year 47 : $86,000

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Boston Garden
Level 1:	6000 - $75 - 4,750 - 79.17%
Level 2:	5000 - $50 - 3,905 - 78.11%
Level 3:	2000 - $30 - 1,651 - 82.54%
Level 4:	4000 - $20 - 3,246 - 81.15%
Luxury :	1000 - $750 - 800 - 79.96%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 1,517 - 75.85%
Farm Level 2:	1000 - $10 - 813 - 81.25%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,352 - 79.73%
Average Income per Game	$1,075,811
Year to Date Revenue	$5,379,054
Farm
Home Games Left	34
Average Attendance - %	2,330 - 77.65%
Average Income per Game	$45,590
Year to Date Revenue	$182,359
Expense
Pro Players Total Salaries	$4,248,700
Farm Players Total Salaries	$140,020
Coaches Total Salaries	$300,000
Luxury Taxe Total	$1,135,296
Pro Year To Date Expenses	$577,476
Farm Year To Date Expenses	$32,400
Pro Salary Cap To Date	$551,502
Farm Salary Cap To Date	$18,900
Estimate
Pro Estimated Season Revenue	$35,501,756
Farm Estimated Season Revenue	$1,550,052
Pro Remaining Season Days	181
Pro Expenses Per Days	$21,388
Pro Estimated Expenses	$3,871,228
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,200
Farm Estimated Expenses	$207,600
Estimated Season Expenses	$4,078,828
Season Salary Cap	$4,388,720
Estimate Under Maximum Salary Cap of $5,500,000	$1,111,280
Estimate Over Minimum Salary Cap of $0	$4,388,720
Current Bank Account	$156,771,302
Projected Bank Account	$189,744,282

Pro Players Salaries
Bryan Trottier (1 Way Contract)	$447,500 (6)
-Salary Remaining :	$389,411
-Salary Average :	$447,500
-Salary Average Remaining :	$389,411
Greg Malone (1 Way Contract)	$280,000 (6)
-Salary Remaining :	$243,654
-Salary Average :	$280,000
-Salary Average Remaining :	$243,654
Steve Penney (1 Way Contract)	$275,500 (5)
-1 Way Contract Salary Cap :	$275,500
-Salary Remaining :	$239,738
-Salary Average :	$275,500
-Salary Average Remaining :	$239,738
Markku Kiimalainen (1 Way Contract)	$275,000 (6)
-Salary Remaining :	$239,303
-Salary Average :	$275,000
-Salary Average Remaining :	$239,303
Roland Melanson	$253,500 (4)
-Salary Remaining :	$220,594
-Salary Average :	$253,500
-Salary Average Remaining :	$220,594
Frank Pietrangelo (1 Way Contract)	$217,000 (6)
-1 Way Contract Salary Cap :	$217,000
-Salary Remaining :	$188,832
-Salary Average :	$217,000
-Salary Average Remaining :	$188,832
Jack Valiquette (1 Way Contract)	$201,000 (3)
-Salary Remaining :	$174,909
-Salary Average :	$201,000
-Salary Average Remaining :	$174,909
Jindrich Kokrment (1 Way Contract)	$187,120 (1)
-Salary Remaining :	$162,830
-Salary Average :	$187,120
-Salary Average Remaining :	$162,830
Ernst Hofner (1 Way Contract)	$186,080 (2)
-Salary Remaining :	$161,925
-Salary Average :	$186,080
-Salary Average Remaining :	$161,925
Louis Chiasson (1 Way Contract)	$170,000 (4)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Rick Blight (1 Way Contract)	$170,000 (5)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Gerry Desjardins	$167,000 (1)
-Salary Remaining :	$145,322
-Salary Average :	$167,000
-Salary Average Remaining :	$145,322
Joachim Reil (1 Way Contract)	$155,000 (5)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Dino Ciccarelli (1 Way Contract)	$155,000 (4)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Ron L Wilson (1 Way Contract)	$145,000 (6)
-Salary Remaining :	$126,178
-Salary Average :	$145,000
-Salary Average Remaining :	$126,178
Eddy Beers (1 Way Contract)	$125,000 (3)
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Wieslaw Jobczyk (1 Way Contract)	$123,000 (5)
-1 Way Contract Salary Cap :	$123,000
-Salary Remaining :	$107,034
-Salary Average :	$123,000
-Salary Average Remaining :	$107,034
Vladislav Vlcek	$120,000 (1)
-Salary Remaining :	$104,423
-Salary Average :	$120,000
-Salary Average Remaining :	$104,423
Thomas Steen (1 Way Contract)	$100,000 (4)
-Salary Remaining :	$87,019
-Salary Average :	$100,000
-Salary Average Remaining :	$87,019
Perry Miller (1 Way Contract)	$95,000 (4)
-Salary Remaining :	$82,668
-Salary Average :	$95,000
-Salary Average Remaining :	$82,668
Keith Crowder	$90,000 (2)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Jeff Jacques (1 Way Contract)	$80,000 (5)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Russ Wilderman	$57,000 (2)
-Salary Remaining :	$49,601
-Salary Average :	$57,000
-Salary Average Remaining :	$49,601
Andre Dore	$50,000 (2)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Ray Allison	$34,000 (3)
-Salary Remaining :	$29,587
-Salary Average :	$34,000
-Salary Average Remaining :	$29,587
Sergei Starikov	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Thomas Eriksson	$30,000 (3)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Patrick Roy (1 Way Contract)	$30,000 (4)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	28
Salary Commitment
Year 44 : $4,248,700
Year 45 : $3,774,580
Year 46 : $3,361,500
Year 47 : $2,971,500
Salary Average Commitment
Year 44 : $4,248,700
Year 45 : $3,774,580
Year 46 : $3,361,500
Year 47 : $2,971,500
Salary Cap with 1 Way Contract
Year 44 : $4,248,700
Year 45 : $3,774,580
Year 46 : $3,361,500
Year 47 : $2,971,500

Farm Players Salaries
Jean Lemieux	$17,920 (4)
Salary Remaining :	$15,501
Salary Average :	$17,920
Salary Average Remaining :	$15,501
Goran Lindblom	$13,300 (1)
Salary Remaining :	$11,505
Salary Average :	$13,300
Salary Average Remaining :	$11,505
Norm Dupont	$12,500 (1)
Salary Remaining :	$10,813
Salary Average :	$12,500
Salary Average Remaining :	$10,813
Steve Carlyle	$11,000 (1)
Salary Remaining :	$9,515
Salary Average :	$11,000
Salary Average Remaining :	$9,515
Ralph Hopiavouri	$9,900 (2)
Salary Remaining :	$8,564
Salary Average :	$9,900
Salary Average Remaining :	$8,564
Jim Hrycuik	$8,800 (3)
Salary Remaining :	$7,612
Salary Average :	$8,800
Salary Average Remaining :	$7,612
Joe Kowal	$8,000 (1)
Salary Remaining :	$6,920
Salary Average :	$8,000
Salary Average Remaining :	$6,920
Brett Hull	$7,600 (6)
Salary Remaining :	$6,574
Salary Average :	$7,600
Salary Average Remaining :	$6,574
Yevgeny Belosheiken	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jouko Narvanmaa	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tim Higgins	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Andy Brickley	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jaroslav Benak	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rostislav Vlach	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Paul Ysebaert	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Pat Flatley	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Corey Millen	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dave Ellett	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Pat Verbeek	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Cam Neely	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Craig Berube	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
J.J. Daigneault	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ken Yaremchuk	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Benning	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
John Gray	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	25
Salary Commitment
Year 44 : $140,020
Year 45 : $89,220
Year 46 : $79,320
Year 47 : $67,520
Salary Average Commitment
Year 44 : $140,020
Year 45 : $89,220
Year 46 : $79,320
Year 47 : $67,520

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Forum
Level 1:	6000 - $75 - 4,970 - 82.83%
Level 2:	5000 - $50 - 3,883 - 77.66%
Level 3:	2000 - $30 - 1,594 - 79.69%
Level 4:	4000 - $20 - 3,207 - 80.17%
Luxury :	1000 - $750 - 785 - 78.50%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 1,593 - 79.64%
Farm Level 2:	1000 - $10 - 792 - 79.20%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,439 - 80.21%
Average Income per Game	$1,077,456
Year to Date Revenue	$5,387,278
Farm
Home Games Left	34
Average Attendance - %	2,385 - 79.49%
Average Income per Game	$47,347
Year to Date Revenue	$189,389
Expense
Pro Players Total Salaries	$3,520,290
Farm Players Total Salaries	$90,328
Coaches Total Salaries	$300,000
Luxury Taxe Total	$938,943
Pro Year To Date Expenses	$512,025
Farm Year To Date Expenses	$26,952
Pro Salary Cap To Date	$486,051
Farm Salary Cap To Date	$13,452
Estimate
Pro Estimated Season Revenue	$35,556,035
Farm Estimated Season Revenue	$1,609,806
Pro Remaining Season Days	181
Pro Expenses Per Days	$17,886
Pro Estimated Expenses	$3,237,366
Farm Remaining Season Days	173
Farm Expenses Per Days	$952
Farm Estimated Expenses	$164,696
Estimated Season Expenses	$3,402,062
Season Salary Cap	$3,610,618
Estimate Under Maximum Salary Cap of $5,500,000	$1,889,382
Estimate Over Minimum Salary Cap of $0	$3,610,618
Current Bank Account	$178,116,100
Projected Bank Account	$211,879,879

Pro Players Salaries
Vladimir Kovin (1 Way Contract)	$290,000 (5)
-Salary Remaining :	$252,356
-Salary Average :	$290,000
-Salary Average Remaining :	$252,356
Vladislav Tretiak (1 Way Contract)	$251,250 (4)
-1 Way Contract Salary Cap :	$251,250
-Salary Remaining :	$218,636
-Salary Average :	$251,250
-Salary Average Remaining :	$218,636
Alexander Lobanov (1 Way Contract)	$245,000 (4)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Vladimir Golikov (1 Way Contract)	$235,000 (5)
-Salary Remaining :	$204,495
-Salary Average :	$235,000
-Salary Average Remaining :	$204,495
Vladimir Myshkin	$225,000 (6)
-Salary Remaining :	$195,793
-Salary Average :	$225,000
-Salary Average Remaining :	$195,793
Paul Gardner (1 Way Contract)	$205,000 (6)
-Salary Remaining :	$178,389
-Salary Average :	$205,000
-Salary Average Remaining :	$178,389
John Anderson (1 Way Contract)	$205,000 (1)
-Salary Remaining :	$178,389
-Salary Average :	$205,000
-Salary Average Remaining :	$178,389
Sergei Makarov (1 Way Contract)	$185,040 (3)
-Salary Remaining :	$161,020
-Salary Average :	$185,040
-Salary Average Remaining :	$161,020
Vladimir Caldr (1 Way Contract)	$170,000 (1)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Mike Bullard	$170,000 (5)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Yevgeni Zimin (1 Way Contract)	$155,000 (1)
-1 Way Contract Salary Cap :	$155,000
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Sergei Mylnikov (1 Way Contract)	$125,000 (3)
-1 Way Contract Salary Cap :	$125,000
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Paul Harrison (1 Way Contract)	$106,000 (1)
-Salary Remaining :	$92,240
-Salary Average :	$106,000
-Salary Average Remaining :	$92,240
Cam Connor (1 Way Contract)	$99,000 (3)
-1 Way Contract Salary Cap :	$99,000
-Salary Remaining :	$86,149
-Salary Average :	$99,000
-Salary Average Remaining :	$86,149
Bruce Affleck	$99,000 (1)
-Salary Remaining :	$86,149
-Salary Average :	$99,000
-Salary Average Remaining :	$86,149
Alexei Kasatonov	$90,000 (1)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Vladimir Martinec	$90,000 (2)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Sergei Babinov (1 Way Contract)	$80,000 (1)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Dan O'Donohue	$80,000 (2)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Viacheslav Fetisov (1 Way Contract)	$75,000 (2)
-Salary Remaining :	$65,264
-Salary Average :	$75,000
-Salary Average Remaining :	$65,264
Ake Lilljebjorn (1 Way Contract)	$70,000 (3)
-1 Way Contract Salary Cap :	$70,000
-Salary Remaining :	$60,913
-Salary Average :	$70,000
-Salary Average Remaining :	$60,913
Igor Larionov	$64,000 (4)
-Salary Remaining :	$55,692
-Salary Average :	$64,000
-Salary Average Remaining :	$55,692
Alexei Kostylev	$46,000 (4)
-Salary Remaining :	$40,029
-Salary Average :	$46,000
-Salary Average Remaining :	$40,029
Boris Alexandrov (1 Way Contract)	$40,000 (6)
-Salary Remaining :	$34,808
-Salary Average :	$40,000
-Salary Average Remaining :	$34,808
Lasse Litma	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Mikhail Vasilyev	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Vasili Pervukhin (1 Way Contract)	$30,000 (6)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Sergei Kharin	$30,000 (6)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	28
Salary Commitment
Year 44 : $3,520,290
Year 45 : $2,615,290
Year 46 : $2,370,290
Year 47 : $1,891,250
Salary Average Commitment
Year 44 : $3,520,290
Year 45 : $2,615,290
Year 46 : $2,370,290
Year 47 : $1,891,250
Salary Cap with 1 Way Contract
Year 44 : $3,520,290
Year 45 : $2,615,290
Year 46 : $2,370,290
Year 47 : $1,891,250

Farm Players Salaries
Vyacheslav Anisin	$8,700 (1)
Salary Remaining :	$7,526
Salary Average :	$8,700
Salary Average Remaining :	$7,526
Marc Tardif	$8,000 (2)
Salary Remaining :	$6,920
Salary Average :	$8,000
Salary Average Remaining :	$6,920
Rudi Hiti	$8,000 (1)
Salary Remaining :	$6,920
Salary Average :	$8,000
Salary Average Remaining :	$6,920
Vladimir Shadrin	$8,000 (1)
Salary Remaining :	$6,920
Salary Average :	$8,000
Salary Average Remaining :	$6,920
Kari Takko	$7,128 (5)
Salary Remaining :	$6,166
Salary Average :	$7,128
Salary Average Remaining :	$6,166
Mikhail Varnakov	$5,600 (1)
Salary Remaining :	$4,844
Salary Average :	$5,600
Salary Average Remaining :	$4,844
Miles Zaharko	$5,000 (1)
Salary Remaining :	$4,325
Salary Average :	$5,000
Salary Average Remaining :	$4,325
Normand Rochefort	$3,900 (3)
Salary Remaining :	$3,374
Salary Average :	$3,900
Salary Average Remaining :	$3,374
Igor Stelnov	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ilya Byakin	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Andrei Lomakin	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Frank Simonetti	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Anatoli Semenov	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dmitri Kvartalnov	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Andrei Khomutov	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Yuri Khmylev	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Alexei Gusarov	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Sergei Nemchinov	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Vladimir Krutov	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Sergei Svetlov	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	20
Salary Commitment
Year 44 : $90,328
Year 45 : $46,028
Year 46 : $38,028
Year 47 : $31,128
Salary Average Commitment
Year 44 : $90,328
Year 45 : $46,028
Year 46 : $38,028
Year 47 : $31,128

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pacific Coliseum
Level 1:	6000 - $75 - 4,729 - 78.82%
Level 2:	5000 - $50 - 4,151 - 83.02%
Level 3:	2000 - $30 - 1,548 - 77.39%
Level 4:	4000 - $20 - 3,260 - 81.51%
Luxury :	1000 - $750 - 755 - 75.52%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 1,566 - 78.30%
Farm Level 2:	1000 - $10 - 757 - 75.65%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,444 - 80.24%
Average Income per Game	$1,054,261
Year to Date Revenue	$5,271,306
Farm
Home Games Left	34
Average Attendance - %	2,323 - 77.42%
Average Income per Game	$46,364
Year to Date Revenue	$185,454
Expense
Pro Players Total Salaries	$4,437,260
Farm Players Total Salaries	$94,528
Coaches Total Salaries	$400,000
Luxury Taxe Total	$1,208,763
Pro Year To Date Expenses	$601,965
Farm Year To Date Expenses	$26,271
Pro Salary Cap To Date	$575,991
Farm Salary Cap To Date	$12,771
Estimate
Pro Estimated Season Revenue	$34,790,620
Farm Estimated Season Revenue	$1,576,359
Pro Remaining Season Days	181
Pro Expenses Per Days	$22,295
Pro Estimated Expenses	$4,035,395
Farm Remaining Season Days	173
Farm Expenses Per Days	$973
Farm Estimated Expenses	$168,329
Estimated Season Expenses	$4,203,724
Season Salary Cap	$4,531,788
Estimate Under Maximum Salary Cap of $5,500,000	$968,212
Estimate Over Minimum Salary Cap of $0	$4,531,788
Current Bank Account	$211,840,236
Projected Bank Account	$244,003,491

Pro Players Salaries
Peter Stastny (1 Way Contract)	$530,000 (6)
-Salary Remaining :	$461,202
-Salary Average :	$530,000
-Salary Average Remaining :	$461,202
John French (1 Way Contract)	$387,500 (4)
-Salary Remaining :	$337,200
-Salary Average :	$387,500
-Salary Average Remaining :	$337,200
Lanny McDonald (1 Way Contract)	$325,000 (4)
-Salary Remaining :	$282,813
-Salary Average :	$325,000
-Salary Average Remaining :	$282,813
Mark Pavelich	$284,000 (2)
-Salary Remaining :	$247,135
-Salary Average :	$284,000
-Salary Average Remaining :	$247,135
Thomas Gradin (1 Way Contract)	$275,000 (5)
-Salary Remaining :	$239,303
-Salary Average :	$275,000
-Salary Average Remaining :	$239,303
Bob Froese	$251,250 (2)
-Salary Remaining :	$218,636
-Salary Average :	$251,250
-Salary Average Remaining :	$218,636
Dave Christian (1 Way Contract)	$250,000 (3)
-Salary Remaining :	$217,548
-Salary Average :	$250,000
-Salary Average Remaining :	$217,548
Wendell Young (1 Way Contract)	$224,750 (5)
-Salary Remaining :	$195,576
-Salary Average :	$224,750
-Salary Average Remaining :	$195,576
Erich Kuhnhackl (1 Way Contract)	$195,000 (4)
-Salary Remaining :	$169,688
-Salary Average :	$195,000
-Salary Average Remaining :	$169,688
Kelly Kisio (1 Way Contract)	$191,520 (3)
-Salary Remaining :	$166,659
-Salary Average :	$191,520
-Salary Average Remaining :	$166,659
Brian Sutter (1 Way Contract)	$170,000 (5)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Anton Stastny (1 Way Contract)	$150,000 (3)
-Salary Remaining :	$130,529
-Salary Average :	$150,000
-Salary Average Remaining :	$130,529
Ron Stackhouse (1 Way Contract)	$130,000 (3)
-Salary Remaining :	$113,125
-Salary Average :	$130,000
-Salary Average Remaining :	$113,125
Craig Hartsburg (1 Way Contract)	$110,000 (3)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Tim Kerr (1 Way Contract)	$110,000 (3)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Kari Eloranta (1 Way Contract)	$110,000 (5)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Vyacheslav Bykov	$99,000 (3)
-Salary Remaining :	$86,149
-Salary Average :	$99,000
-Salary Average Remaining :	$86,149
Tapio Levo (1 Way Contract)	$95,000 (6)
-Salary Remaining :	$82,668
-Salary Average :	$95,000
-Salary Average Remaining :	$82,668
Pekka Rautakallio (1 Way Contract)	$85,000 (4)
-1 Way Contract Salary Cap :	$85,000
-Salary Remaining :	$73,966
-Salary Average :	$85,000
-Salary Average Remaining :	$73,966
Brian McLellan	$84,000 (2)
-Salary Remaining :	$73,096
-Salary Average :	$84,000
-Salary Average Remaining :	$73,096
Jacques Cloutier (1 Way Contract)	$70,240 (4)
-1 Way Contract Salary Cap :	$70,240
-Salary Remaining :	$61,122
-Salary Average :	$70,240
-Salary Average Remaining :	$61,122
Alan Haworth	$69,000 (4)
-Salary Remaining :	$60,043
-Salary Average :	$69,000
-Salary Average Remaining :	$60,043
Kevin Lowe	$60,000 (3)
-Salary Remaining :	$52,212
-Salary Average :	$60,000
-Salary Average Remaining :	$52,212
J.F. Sauve (1 Way Contract)	$51,000 (1)
-1 Way Contract Salary Cap :	$51,000
-Salary Remaining :	$44,380
-Salary Average :	$51,000
-Salary Average Remaining :	$44,380
Brad Maxwell (1 Way Contract)	$50,000 (1)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Robert Picard (1 Way Contract)	$50,000 (1)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Mark LaForest (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	27
Salary Commitment
Year 44 : $4,437,260
Year 45 : $4,256,260
Year 46 : $3,637,010
Year 47 : $2,536,490
Salary Average Commitment
Year 44 : $4,437,260
Year 45 : $4,256,260
Year 46 : $3,637,010
Year 47 : $2,536,490
Salary Cap with 1 Way Contract
Year 44 : $4,437,260
Year 45 : $4,256,260
Year 46 : $3,637,010
Year 47 : $2,536,490

Farm Players Salaries
Guy Carbonneau	$12,400 (4)
Salary Remaining :	$10,726
Salary Average :	$12,400
Salary Average Remaining :	$10,726
Aaron Broten	$9,000 (3)
Salary Remaining :	$7,785
Salary Average :	$9,000
Salary Average Remaining :	$7,785
Ron Hextall	$6,928 (6)
Salary Remaining :	$5,993
Salary Average :	$6,928
Salary Average Remaining :	$5,993
Paul MacDermid	$3,200 (5)
Salary Remaining :	$2,768
Salary Average :	$3,200
Salary Average Remaining :	$2,768
Marty McSorley	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jiri Hrdina	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ray Neufeld	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tomas Jonsson	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Colin Patterson	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mark Osborne	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bruce Driver	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gaetan Duchesne	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mark Hunter	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gerard Gallant	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Marian Stastny	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
James Patrick	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tony Tanti	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Paul Cavallini	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Kudelski	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Sweeney	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brad Shaw	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Murray Craven	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Norm MacIver	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tommy Albelin	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Christoff	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	25
Salary Commitment
Year 44 : $94,528
Year 45 : $76,528
Year 46 : $70,528
Year 47 : $55,528
Salary Average Commitment
Year 44 : $94,528
Year 45 : $76,528
Year 46 : $70,528
Year 47 : $55,528

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Saddledome
Level 1:	6000 - $75 - 4,793 - 79.89%
Level 2:	5000 - $50 - 3,860 - 77.20%
Level 3:	2000 - $30 - 1,666 - 83.30%
Level 4:	4000 - $20 - 3,174 - 79.35%
Luxury :	1000 - $750 - 777 - 77.72%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 1,494 - 74.69%
Farm Level 2:	1000 - $10 - 776 - 77.63%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,270 - 79.28%
Average Income per Game	$1,061,519
Year to Date Revenue	$5,307,595
Farm
Home Games Left	34
Average Attendance - %	2,270 - 75.67%
Average Income per Game	$44,689
Year to Date Revenue	$178,754
Expense
Pro Players Total Salaries	$2,932,600
Farm Players Total Salaries	$112,152
Coaches Total Salaries	$300,000
Luxury Taxe Total	$612,441
Pro Year To Date Expenses	$403,167
Farm Year To Date Expenses	$29,007
Pro Salary Cap To Date	$377,217
Farm Salary Cap To Date	$15,507
Estimate
Pro Estimated Season Revenue	$35,030,127
Farm Estimated Season Revenue	$1,519,409
Pro Remaining Season Days	181
Pro Expenses Per Days	$15,061
Pro Estimated Expenses	$2,726,041
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,061
Farm Estimated Expenses	$183,553
Estimated Season Expenses	$2,909,594
Season Salary Cap	$3,044,752
Estimate Under Maximum Salary Cap of $5,500,000	$2,455,248
Estimate Over Minimum Salary Cap of $0	$3,044,752
Current Bank Account	$189,554,315
Projected Bank Account	$223,194,257

Pro Players Salaries
Ilkka Sinisalo (1 Way Contract)	$285,000 (2)
-Salary Remaining :	$248,005
-Salary Average :	$285,000
-Salary Average Remaining :	$248,005
Mats Naslund (1 Way Contract)	$245,000 (2)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Bernie Nicholls (1 Way Contract)	$240,000 (5)
-Salary Remaining :	$208,846
-Salary Average :	$240,000
-Salary Average Remaining :	$208,846
Doug Risebrough (1 Way Contract)	$235,000 (4)
-Salary Remaining :	$204,495
-Salary Average :	$235,000
-Salary Average Remaining :	$204,495
Mike Zuke (1 Way Contract)	$190,000 (5)
-Salary Remaining :	$165,337
-Salary Average :	$190,000
-Salary Average Remaining :	$165,337
Adam Oates	$184,000 (6)
-Salary Remaining :	$160,115
-Salary Average :	$184,000
-Salary Average Remaining :	$160,115
Tony McKegney (1 Way Contract)	$165,000 (2)
-Salary Remaining :	$143,582
-Salary Average :	$165,000
-Salary Average Remaining :	$143,582
Pelle Lindbergh (1 Way Contract)	$155,000 (2)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Bengt-Ake Gustafsson (1 Way Contract)	$145,000 (2)
-Salary Remaining :	$126,178
-Salary Average :	$145,000
-Salary Average Remaining :	$126,178
Terry Ruskowski (1 Way Contract)	$135,000 (4)
-Salary Remaining :	$117,476
-Salary Average :	$135,000
-Salary Average Remaining :	$117,476
Andy Moog	$122,320 (4)
-Salary Remaining :	$106,442
-Salary Average :	$122,320
-Salary Average Remaining :	$106,442
Rob Ramage (1 Way Contract)	$110,000 (3)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Paul Reinhart (1 Way Contract)	$110,000 (2)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Ken Morrow (1 Way Contract)	$100,000 (6)
-Salary Remaining :	$87,019
-Salary Average :	$100,000
-Salary Average Remaining :	$87,019
Clint Malarchuk	$98,280 (5)
-Salary Remaining :	$85,523
-Salary Average :	$98,280
-Salary Average Remaining :	$85,523
Warren Holmes (1 Way Contract)	$65,000 (1)
-1 Way Contract Salary Cap :	$65,000
-Salary Remaining :	$56,563
-Salary Average :	$65,000
-Salary Average Remaining :	$56,563
Dave Lewis (1 Way Contract)	$65,000 (4)
-Salary Remaining :	$56,563
-Salary Average :	$65,000
-Salary Average Remaining :	$56,563
Tom McCarthy	$53,000 (3)
-Salary Remaining :	$46,120
-Salary Average :	$53,000
-Salary Average Remaining :	$46,120
Hakan Loob (1 Way Contract)	$50,000 (3)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Richie Dunn	$30,000 (1)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Brad Marsh	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Al MacInnis	$30,000 (6)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Mario Lemieux	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Tim Bernhardt (1 Way Contract)	$30,000 (2)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Chris Terreri (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	25
Salary Commitment
Year 44 : $2,932,600
Year 45 : $2,807,600
Year 46 : $1,642,600
Year 47 : $1,429,600
Salary Average Commitment
Year 44 : $2,932,600
Year 45 : $2,807,600
Year 46 : $1,642,600
Year 47 : $1,429,600
Salary Cap with 1 Way Contract
Year 44 : $2,932,600
Year 45 : $2,807,600
Year 46 : $1,642,600
Year 47 : $1,429,600

Farm Players Salaries
Mike O'Connell	$12,000 (1)
Salary Remaining :	$10,380
Salary Average :	$12,000
Salary Average Remaining :	$10,380
Ryan Walter	$7,200 (2)
Salary Remaining :	$6,228
Salary Average :	$7,200
Salary Average Remaining :	$6,228
Mike Vernon	$6,952 (6)
Salary Remaining :	$6,013
Salary Average :	$6,952
Salary Average Remaining :	$6,013
Oldrich Valek	$6,800 (3)
Salary Remaining :	$5,882
Salary Average :	$6,800
Salary Average Remaining :	$5,882
Brent Sutter	$3,700 (5)
Salary Remaining :	$3,201
Salary Average :	$3,700
Salary Average Remaining :	$3,201
Joel Otto	$3,500 (5)
Salary Remaining :	$3,028
Salary Average :	$3,500
Salary Average Remaining :	$3,028
Valeri Kamensky	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Darryl Sutter	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jamie Macoun	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Lidster	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jim Peplinski	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Krushelnyski	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike McPhee	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Greg Paslawski	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dave Andreychuk	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ric Nattress	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gary Suter	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ron Sutter	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Smith	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Thomas	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dave Gagner	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gary Leeman	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
John Tucker	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Michel Petit	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Oto Hascak	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Petr Klima	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Duchesne	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ed Olczyk	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Shawn Burr	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bill Derlago	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	30
Salary Commitment
Year 44 : $112,152
Year 45 : $82,152
Year 46 : $65,952
Year 47 : $56,152
Salary Average Commitment
Year 44 : $112,152
Year 45 : $82,152
Year 46 : $65,952
Year 47 : $56,152

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - $75 - 4,757 - 79.28%
Level 2:	5000 - $50 - 4,205 - 84.10%
Level 3:	2000 - $30 - 1,550 - 77.50%
Level 4:	4000 - $20 - 3,172 - 79.30%
Luxury :	1000 - $750 - 778 - 77.80%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 1,629 - 81.44%
Farm Level 2:	1000 - $10 - 747 - 74.68%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,462 - 80.34%
Average Income per Game	$1,071,395
Year to Date Revenue	$5,356,976
Farm
Home Games Left	34
Average Attendance - %	2,376 - 79.18%
Average Income per Game	$47,880
Year to Date Revenue	$191,521
Expense
Pro Players Total Salaries	$4,284,800
Farm Players Total Salaries	$149,200
Coaches Total Salaries	$300,000
Luxury Taxe Total	$1,149,390
Pro Year To Date Expenses	$582,174
Farm Year To Date Expenses	$33,642
Pro Salary Cap To Date	$556,200
Farm Salary Cap To Date	$20,142
Estimate
Pro Estimated Season Revenue	$35,356,042
Farm Estimated Season Revenue	$1,627,928
Pro Remaining Season Days	181
Pro Expenses Per Days	$21,562
Pro Estimated Expenses	$3,902,722
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,246
Farm Estimated Expenses	$215,558
Estimated Season Expenses	$4,118,280
Season Salary Cap	$4,434,000
Estimate Under Maximum Salary Cap of $5,500,000	$1,066,000
Estimate Over Minimum Salary Cap of $0	$4,434,000
Current Bank Account	$187,822,076
Projected Bank Account	$220,687,766

Pro Players Salaries
Wayne Gretzky (1 Way Contract)	$317,500 (5)
-Salary Remaining :	$276,286
-Salary Average :	$317,500
-Salary Average Remaining :	$276,286
Mario Tremblay (1 Way Contract)	$260,000 (6)
-Salary Remaining :	$226,250
-Salary Average :	$260,000
-Salary Average Remaining :	$226,250
Alexander Kabanov (1 Way Contract)	$225,000 (1)
-Salary Remaining :	$195,793
-Salary Average :	$225,000
-Salary Average Remaining :	$195,793
Jon Casey	$223,500 (6)
-Salary Remaining :	$194,488
-Salary Average :	$223,500
-Salary Average Remaining :	$194,488
Gilles Gratton	$212,000 (2)
-Salary Remaining :	$184,481
-Salary Average :	$212,000
-Salary Average Remaining :	$184,481
Bobby Smith (1 Way Contract)	$194,800 (3)
-Salary Remaining :	$169,513
-Salary Average :	$194,800
-Salary Average Remaining :	$169,513
Mike Gartner (1 Way Contract)	$190,720 (3)
-Salary Remaining :	$165,963
-Salary Average :	$190,720
-Salary Average Remaining :	$165,963
Ismo Villa (1 Way Contract)	$180,000 (5)
-Salary Remaining :	$156,635
-Salary Average :	$180,000
-Salary Average Remaining :	$156,635
Tom Bladon (1 Way Contract)	$178,960 (4)
-Salary Remaining :	$155,730
-Salary Average :	$178,960
-Salary Average Remaining :	$155,730
Mark Howe (1 Way Contract)	$170,000 (5)
-Salary Remaining :	$147,933
-Salary Average :	$170,000
-Salary Average Remaining :	$147,933
Stan Smyl (1 Way Contract)	$155,000 (2)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Mark Messier (1 Way Contract)	$155,000 (5)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Tim Young (1 Way Contract)	$135,000 (5)
-Salary Remaining :	$117,476
-Salary Average :	$135,000
-Salary Average Remaining :	$117,476
Tony Currie (1 Way Contract)	$116,000 (4)
-Salary Remaining :	$100,942
-Salary Average :	$116,000
-Salary Average Remaining :	$100,942
Larry Robinson (1 Way Contract)	$103,000 (2)
-1 Way Contract Salary Cap :	$103,000
-Salary Remaining :	$89,630
-Salary Average :	$103,000
-Salary Average Remaining :	$89,630
Ron Wilson (1 Way Contract)	$99,000 (3)
-1 Way Contract Salary Cap :	$99,000
-Salary Remaining :	$86,149
-Salary Average :	$99,000
-Salary Average Remaining :	$86,149
Greg Stefan	$97,320 (3)
-Salary Remaining :	$84,687
-Salary Average :	$97,320
-Salary Average Remaining :	$84,687
Juha Tuohimaa (1 Way Contract)	$96,000 (3)
-1 Way Contract Salary Cap :	$96,000
-Salary Remaining :	$83,538
-Salary Average :	$96,000
-Salary Average Remaining :	$83,538
Dave Shand (1 Way Contract)	$96,000 (3)
-1 Way Contract Salary Cap :	$96,000
-Salary Remaining :	$83,538
-Salary Average :	$96,000
-Salary Average Remaining :	$83,538
Robert Palmer (1 Way Contract)	$95,000 (3)
-1 Way Contract Salary Cap :	$95,000
-Salary Remaining :	$82,668
-Salary Average :	$95,000
-Salary Average Remaining :	$82,668
Juhani Wallenius (1 Way Contract)	$95,000 (3)
-1 Way Contract Salary Cap :	$95,000
-Salary Remaining :	$82,668
-Salary Average :	$95,000
-Salary Average Remaining :	$82,668
Roberto Romano (1 Way Contract)	$90,000 (3)
-1 Way Contract Salary Cap :	$90,000
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Randy Carlyle (1 Way Contract)	$90,000 (5)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Ric Seiling (1 Way Contract)	$90,000 (1)
-1 Way Contract Salary Cap :	$90,000
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Doug Wilson (1 Way Contract)	$85,000 (1)
-Salary Remaining :	$73,966
-Salary Average :	$85,000
-Salary Average Remaining :	$73,966
Willie Huber (1 Way Contract)	$80,000 (2)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Ray Bourque (1 Way Contract)	$75,000 (4)
-Salary Remaining :	$65,264
-Salary Average :	$75,000
-Salary Average Remaining :	$65,264
Hakan Sodergren	$70,000 (1)
-Salary Remaining :	$60,913
-Salary Average :	$70,000
-Salary Average Remaining :	$60,913
Kjell Samuelsson (1 Way Contract)	$55,000 (2)
-Salary Remaining :	$47,861
-Salary Average :	$55,000
-Salary Average Remaining :	$47,861
Bob Dailey (1 Way Contract)	$55,000 (4)
-Salary Remaining :	$47,861
-Salary Average :	$55,000
-Salary Average Remaining :	$47,861
Randy Gregg (1 Way Contract)	$50,000 (5)
-1 Way Contract Salary Cap :	$50,000
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Chris Kotsopolous (1 Way Contract)	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Frank Caprice (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Zinetula Bilyaletdinov (1 Way Contract)	$30,000 (5)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
John Hughes (1 Way Contract)	$30,000 (5)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Dominik Hasek (1 Way Contract)	$30,000 (4)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	36
Salary Commitment
Year 44 : $4,284,800
Year 45 : $3,784,800
Year 46 : $3,149,800
Year 47 : $2,095,960
Salary Average Commitment
Year 44 : $4,284,800
Year 45 : $3,784,800
Year 46 : $3,149,800
Year 47 : $2,095,960
Salary Cap with 1 Way Contract
Year 44 : $4,284,800
Year 45 : $3,784,800
Year 46 : $3,149,800
Year 47 : $2,095,960

Farm Players Salaries
Jerry Rollins	$12,700 (1)
Salary Remaining :	$10,986
Salary Average :	$12,700
Salary Average Remaining :	$10,986
Ron Greschner	$10,400 (3)
Salary Remaining :	$8,996
Salary Average :	$10,400
Salary Average Remaining :	$8,996
Terry O'Reilly	$10,100 (2)
Salary Remaining :	$8,737
Salary Average :	$10,100
Salary Average Remaining :	$8,737
Jamie Hislop	$10,100 (3)
Salary Remaining :	$8,737
Salary Average :	$10,100
Salary Average Remaining :	$8,737
Dennis Polonich	$9,900 (3)
Salary Remaining :	$8,564
Salary Average :	$9,900
Salary Average Remaining :	$8,564
Don Ashby	$9,900 (3)
Salary Remaining :	$8,564
Salary Average :	$9,900
Salary Average Remaining :	$8,564
Blair Chapman	$9,600 (3)
Salary Remaining :	$8,304
Salary Average :	$9,600
Salary Average Remaining :	$8,304
Mal Davis	$9,500 (3)
Salary Remaining :	$8,218
Salary Average :	$9,500
Salary Average Remaining :	$8,218
Stan Jonathan	$9,500 (3)
Salary Remaining :	$8,218
Salary Average :	$9,500
Salary Average Remaining :	$8,218
Tony Cassolato	$9,400 (1)
Salary Remaining :	$8,131
Salary Average :	$9,400
Salary Average Remaining :	$8,131
Reg Kerr	$9,100 (3)
Salary Remaining :	$7,872
Salary Average :	$9,100
Salary Average Remaining :	$7,872
Jack Hughes	$9,000 (3)
Salary Remaining :	$7,785
Salary Average :	$9,000
Salary Average Remaining :	$7,785
Lance Nethery	$8,200 (4)
Salary Remaining :	$7,093
Salary Average :	$8,200
Salary Average Remaining :	$7,093
Thomas Ahlen	$5,000 (3)
Salary Remaining :	$4,325
Salary Average :	$5,000
Salary Average Remaining :	$4,325
Pekka Arbelius	$4,800 (1)
Salary Remaining :	$4,152
Salary Average :	$4,800
Salary Average Remaining :	$4,152
Kirk Muller	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Richard Zemlicka	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian O'Connor	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Hannu Kapanen	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	19
Salary Commitment
Year 44 : $149,200
Year 45 : $116,300
Year 46 : $106,200
Year 47 : $14,200
Salary Average Commitment
Year 44 : $149,200
Year 45 : $116,300
Year 46 : $106,200
Year 47 : $14,200

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $75 - 4,910 - 81.84%
Level 2:	5000 - $50 - 4,010 - 80.21%
Level 3:	2000 - $30 - 1,614 - 80.72%
Level 4:	4000 - $20 - 3,139 - 78.48%
Luxury :	1000 - $750 - 788 - 78.78%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,327 - 77.56%
Farm Level 2:	2000 - $10 - 1,502 - 75.10%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,462 - 80.34%
Average Income per Game	$1,080,220
Year to Date Revenue	$5,401,101
Farm
Home Games Left	34
Average Attendance - %	3,829 - 76.58%
Average Income per Game	$72,099
Year to Date Revenue	$288,395
Expense
Pro Players Total Salaries	$4,445,360
Farm Players Total Salaries	$89,100
Coaches Total Salaries	$300,000
Luxury Taxe Total	$1,211,922
Pro Year To Date Expenses	$602,991
Farm Year To Date Expenses	$25,542
Pro Salary Cap To Date	$577,044
Farm Salary Cap To Date	$12,042
Estimate
Pro Estimated Season Revenue	$35,647,267
Farm Estimated Season Revenue	$2,451,358
Pro Remaining Season Days	181
Pro Expenses Per Days	$22,333
Pro Estimated Expenses	$4,042,273
Farm Remaining Season Days	173
Farm Expenses Per Days	$946
Farm Estimated Expenses	$163,658
Estimated Season Expenses	$4,205,931
Season Salary Cap	$4,534,460
Estimate Under Maximum Salary Cap of $5,500,000	$965,540
Estimate Over Minimum Salary Cap of $0	$4,534,460
Current Bank Account	$172,637,825
Projected Bank Account	$206,530,519

Pro Players Salaries
Ed Kea (1 Way Contract)	$300,000 (1)
-Salary Remaining :	$261,058
-Salary Average :	$300,000
-Salary Average Remaining :	$261,058
Dale Hawerchuk	$295,000 (6)
-Salary Remaining :	$256,707
-Salary Average :	$295,000
-Salary Average Remaining :	$256,707
Wayne Dillon (1 Way Contract)	$295,000 (6)
-Salary Remaining :	$256,707
-Salary Average :	$295,000
-Salary Average Remaining :	$256,707
Rick Middleton (1 Way Contract)	$275,000 (4)
-Salary Remaining :	$239,303
-Salary Average :	$275,000
-Salary Average Remaining :	$239,303
Rogatien Vachon	$247,000 (1)
-Salary Remaining :	$214,938
-Salary Average :	$247,000
-Salary Average Remaining :	$214,938
Lars Molin (1 Way Contract)	$245,000 (6)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Gilbert Perreault (1 Way Contract)	$225,000 (2)
-Salary Remaining :	$195,793
-Salary Average :	$225,000
-Salary Average Remaining :	$195,793
Morris Lukowich (1 Way Contract)	$225,000 (6)
-Salary Remaining :	$195,793
-Salary Average :	$225,000
-Salary Average Remaining :	$195,793
Darryl Sittler (1 Way Contract)	$194,480 (1)
-Salary Remaining :	$169,235
-Salary Average :	$194,480
-Salary Average Remaining :	$169,235
Clark Gillies (1 Way Contract)	$188,880 (1)
-Salary Remaining :	$164,362
-Salary Average :	$188,880
-Salary Average Remaining :	$164,362
Mike Murphy (1 Way Contract)	$185,000 (2)
-Salary Remaining :	$160,986
-Salary Average :	$185,000
-Salary Average Remaining :	$160,986
Dale McCourt (1 Way Contract)	$180,000 (1)
-Salary Remaining :	$156,635
-Salary Average :	$180,000
-Salary Average Remaining :	$156,635
Brian Hayward (1 Way Contract)	$155,000 (1)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Mike Pelyk (1 Way Contract)	$154,000 (2)
-Salary Remaining :	$134,010
-Salary Average :	$154,000
-Salary Average Remaining :	$134,010
Eric Vail (1 Way Contract)	$153,000 (4)
-Salary Remaining :	$133,139
-Salary Average :	$153,000
-Salary Average Remaining :	$133,139
Keith Magnuson (1 Way Contract)	$146,000 (2)
-1 Way Contract Salary Cap :	$146,000
-Salary Remaining :	$127,048
-Salary Average :	$146,000
-Salary Average Remaining :	$127,048
Bob Hess	$126,000 (4)
-Salary Remaining :	$109,644
-Salary Average :	$126,000
-Salary Average Remaining :	$109,644
Hartland Monahan (1 Way Contract)	$126,000 (3)
-Salary Remaining :	$109,644
-Salary Average :	$126,000
-Salary Average Remaining :	$109,644
Milan Chalupa	$122,000 (1)
-Salary Remaining :	$106,163
-Salary Average :	$122,000
-Salary Average Remaining :	$106,163
Mario Gosselin (1 Way Contract)	$116,000 (4)
-Salary Remaining :	$100,942
-Salary Average :	$116,000
-Salary Average Remaining :	$100,942
David Inkpen (1 Way Contract)	$111,000 (1)
-Salary Remaining :	$96,591
-Salary Average :	$111,000
-Salary Average Remaining :	$96,591
Bernhard Englbrecht (1 Way Contract)	$110,000 (1)
-1 Way Contract Salary Cap :	$110,000
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
Jari Kaarela (1 Way Contract)	$101,000 (1)
-1 Way Contract Salary Cap :	$101,000
-Salary Remaining :	$87,889
-Salary Average :	$101,000
-Salary Average Remaining :	$87,889
Lars Lindgren (1 Way Contract)	$80,000 (5)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Vitezslav Duris	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Pat Lafontaine	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Pokey Reddick (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	27
Salary Commitment
Year 44 : $4,445,360
Year 45 : $2,706,000
Year 46 : $1,996,000
Year 47 : $1,870,000
Salary Average Commitment
Year 44 : $4,445,360
Year 45 : $2,706,000
Year 46 : $1,996,000
Year 47 : $1,870,000
Salary Cap with 1 Way Contract
Year 44 : $4,445,360
Year 45 : $2,706,000
Year 46 : $1,996,000
Year 47 : $1,870,000

Farm Players Salaries
Patrik Sundstrom	$6,000 (5)
Salary Remaining :	$5,190
Salary Average :	$6,000
Salary Average Remaining :	$5,190
Peter Sundstrom	$4,500 (5)
Salary Remaining :	$3,893
Salary Average :	$4,500
Salary Average Remaining :	$3,893
Garth Butcher	$3,400 (4)
Salary Remaining :	$2,941
Salary Average :	$3,400
Salary Average Remaining :	$2,941
Kevin LaVallee	$3,200 (1)
Salary Remaining :	$2,768
Salary Average :	$3,200
Salary Average Remaining :	$2,768
Fredrik Olausson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Robert Dirk	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Moe Mantha	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dan Daoust	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Lindy Ruff	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Phil Bourque	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gord Dineen	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Chris Kontos	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rich Sutter	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kevin Dineen	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Robert Nordmark	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Sergei Yashin	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Joe Cirella	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Shawn Cronin	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Vladimir Ruzicka	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
John MacLean	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
David Shaw	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Richard Kromm	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tomas Sandstrom	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Craig Redmond	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dave Lowry	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Peter Draisaitl	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Stanislav Medrik	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Bozek	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	28
Salary Commitment
Year 44 : $89,100
Year 45 : $70,900
Year 46 : $70,900
Year 47 : $70,900
Salary Average Commitment
Year 44 : $89,100
Year 45 : $70,900
Year 46 : $70,900
Year 47 : $70,900

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leaf Gardens
Level 1:	6000 - $75 - 4,712 - 78.53%
Level 2:	5000 - $50 - 3,927 - 78.54%
Level 3:	2000 - $30 - 1,637 - 81.83%
Level 4:	4000 - $20 - 3,220 - 80.50%
Luxury :	1000 - $750 - 786 - 78.60%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,283 - 76.08%
Farm Level 2:	2000 - $10 - 1,517 - 75.85%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	32
Average Attendance - %	14,282 - 79.34%
Average Income per Game	$1,064,831
Year to Date Revenue	$6,388,983
Farm
Home Games Left	34
Average Attendance - %	3,800 - 75.99%
Average Income per Game	$71,099
Year to Date Revenue	$284,394
Expense
Pro Players Total Salaries	$1,863,000
Farm Players Total Salaries	$117,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$204,984
Pro Year To Date Expenses	$267,354
Farm Year To Date Expenses	$29,340
Pro Salary Cap To Date	$241,398
Farm Salary Cap To Date	$15,840
Estimate
Pro Estimated Season Revenue	$34,074,576
Farm Estimated Season Revenue	$2,417,349
Pro Remaining Season Days	181
Pro Expenses Per Days	$9,918
Pro Estimated Expenses	$1,795,158
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,085
Farm Estimated Expenses	$187,705
Estimated Season Expenses	$1,982,863
Season Salary Cap	$1,980,000
Estimate Under Maximum Salary Cap of $5,500,000	$3,520,000
Estimate Over Minimum Salary Cap of $0	$1,980,000
Current Bank Account	$210,215,966
Projected Bank Account	$244,725,028

Pro Players Salaries
Carey Wilson	$355,000 (6)
-Salary Remaining :	$308,918
-Salary Average :	$355,000
-Salary Average Remaining :	$308,918
Kent Nilsson (1 Way Contract)	$265,000 (6)
-Salary Remaining :	$230,601
-Salary Average :	$265,000
-Salary Average Remaining :	$230,601
Michel Plasse	$245,000 (2)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Stefan Persson (1 Way Contract)	$130,000 (5)
-Salary Remaining :	$113,125
-Salary Average :	$130,000
-Salary Average Remaining :	$113,125
Vincent Tremblay (1 Way Contract)	$125,000 (3)
-1 Way Contract Salary Cap :	$125,000
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Dirk Graham	$90,000 (1)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Peter Ihnacak	$85,000 (2)
-Salary Remaining :	$73,966
-Salary Average :	$85,000
-Salary Average Remaining :	$73,966
Bob Mason (1 Way Contract)	$78,000 (2)
-1 Way Contract Salary Cap :	$78,000
-Salary Remaining :	$67,875
-Salary Average :	$78,000
-Salary Average Remaining :	$67,875
Borje Salming (1 Way Contract)	$50,000 (4)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Miroslav Frycer (1 Way Contract)	$50,000 (3)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Jan Erixon	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Dale Hunter	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Dave Tippett	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Ed Belfour	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
John Chabot	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Scott Arniel	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Ulrich Hiemer	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Dmitri Mironov	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Esa Tikkanen	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Uwe Krupp	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Al Iafrate	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Kevin Hatcher	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Petri Skriko	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	23
Salary Commitment
Year 44 : $1,863,000
Year 45 : $1,773,000
Year 46 : $1,365,000
Year 47 : $1,190,000
Salary Average Commitment
Year 44 : $1,863,000
Year 45 : $1,773,000
Year 46 : $1,365,000
Year 47 : $1,190,000
Salary Cap with 1 Way Contract
Year 44 : $1,863,000
Year 45 : $1,773,000
Year 46 : $1,365,000
Year 47 : $1,190,000

Farm Players Salaries
Pelle Eklund	$22,000 (6)
Salary Remaining :	$19,030
Salary Average :	$22,000
Salary Average Remaining :	$19,030
Mike Allison	$4,500 (2)
Salary Remaining :	$3,893
Salary Average :	$4,500
Salary Average Remaining :	$3,893
Randy Moller	$3,300 (5)
Salary Remaining :	$2,855
Salary Average :	$3,300
Salary Average Remaining :	$2,855
Mike Eagles	$3,200 (5)
Salary Remaining :	$2,768
Salary Average :	$3,200
Salary Average Remaining :	$2,768
Vincent Riendeau	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Luciano Borsato	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Torrie Robertson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gord Donnelly	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tony Granato	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Curran	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dean Kennedy	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jim Benning	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Hough	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Rouse	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Christian Ruutu	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dean Evason	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Lyndon Byers	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Raimo Helminen	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Probert	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Shane Churla	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Trent Yawney	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Alexander Semak	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Igor Kravchuk	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ken Baumgartner	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ken Hodge Jr	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Randy Burridge	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Shayne Corson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Stephane Richer	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steven Finn	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Terry Carkner	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Vitali Prokhorov	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rick Lanz	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	32
Salary Commitment
Year 44 : $117,000
Year 45 : $102,000
Year 46 : $97,500
Year 47 : $97,500
Salary Average Commitment
Year 44 : $117,000
Year 45 : $102,000
Year 46 : $97,500
Year 47 : $97,500

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Northlands Coliseum
Level 1:	6000 - $75 - 4,891 - 81.51%
Level 2:	5000 - $50 - 3,883 - 77.66%
Level 3:	2000 - $30 - 1,551 - 77.53%
Level 4:	4000 - $20 - 3,165 - 79.13%
Luxury :	1000 - $750 - 779 - 77.90%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,234 - 74.46%
Farm Level 2:	2000 - $10 - 1,494 - 74.71%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	32
Average Attendance - %	14,269 - 79.27%
Average Income per Game	$1,066,773
Year to Date Revenue	$6,400,635
Farm
Home Games Left	34
Average Attendance - %	3,728 - 74.56%
Average Income per Game	$69,662
Year to Date Revenue	$278,646
Expense
Pro Players Total Salaries	$3,927,807
Farm Players Total Salaries	$104,400
Coaches Total Salaries	$300,000
Luxury Taxe Total	$1,132,704
Pro Year To Date Expenses	$576,606
Farm Year To Date Expenses	$27,369
Pro Salary Cap To Date	$550,638
Farm Salary Cap To Date	$13,869
Estimate
Pro Estimated Season Revenue	$34,136,720
Farm Estimated Season Revenue	$2,368,491
Pro Remaining Season Days	181
Pro Expenses Per Days	$19,845
Pro Estimated Expenses	$3,591,945
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,022
Farm Estimated Expenses	$176,806
Estimated Season Expenses	$3,768,751
Season Salary Cap	$4,032,207
Estimate Under Maximum Salary Cap of $5,500,000	$1,467,793
Estimate Over Minimum Salary Cap of $0	$4,032,207
Current Bank Account	$162,205,396
Projected Bank Account	$194,941,856

Pro Players Salaries
Greg Carroll (1 Way Contract)	$622,500 (6)
-Salary Remaining :	$541,695
-Salary Average :	$622,500
-Salary Average Remaining :	$541,695
Bernie Federko (1 Way Contract)	$397,500 (6)
-Salary Remaining :	$345,901
-Salary Average :	$397,500
-Salary Average Remaining :	$345,901
Real Cloutier (1 Way Contract)	$300,000 (6)
-Salary Remaining :	$261,058
-Salary Average :	$300,000
-Salary Average Remaining :	$261,058
Greg Millen (1 Way Contract)	$255,250 (1)
-1 Way Contract Salary Cap :	$255,250
-Salary Remaining :	$222,117
-Salary Average :	$255,250
-Salary Average Remaining :	$222,117
Joe Mullen (1 Way Contract)	$251,867 (1)
-Salary Remaining :	$219,173
-Salary Average :	$251,867
-Salary Average Remaining :	$219,173
Glenn Anderson (1 Way Contract)	$225,000 (3)
-Salary Remaining :	$195,793
-Salary Average :	$225,000
-Salary Average Remaining :	$195,793
Glenn Healy (1 Way Contract)	$218,250 (6)
-Salary Remaining :	$189,919
-Salary Average :	$218,250
-Salary Average Remaining :	$189,919
Harald Luckner (1 Way Contract)	$180,000 (1)
-Salary Remaining :	$156,635
-Salary Average :	$180,000
-Salary Average Remaining :	$156,635
Guy Lafleur (1 Way Contract)	$175,000 (2)
-Salary Remaining :	$152,284
-Salary Average :	$175,000
-Salary Average Remaining :	$152,284
Al MacAdam (1 Way Contract)	$172,000 (2)
-Salary Remaining :	$149,673
-Salary Average :	$172,000
-Salary Average Remaining :	$149,673
Jan Neliba (1 Way Contract)	$144,000 (3)
-Salary Remaining :	$125,308
-Salary Average :	$144,000
-Salary Average Remaining :	$125,308
Charlie Huddy (1 Way Contract)	$100,000 (3)
-Salary Remaining :	$87,019
-Salary Average :	$100,000
-Salary Average Remaining :	$87,019
Hannu Kamppuri (1 Way Contract)	$97,000 (3)
-Salary Remaining :	$84,409
-Salary Average :	$97,000
-Salary Average Remaining :	$84,409
Doug Smail	$90,000 (2)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Mike Foligno	$90,000 (2)
-Salary Remaining :	$78,317
-Salary Average :	$90,000
-Salary Average Remaining :	$78,317
Paul MacLean (1 Way Contract)	$85,000 (2)
-1 Way Contract Salary Cap :	$85,000
-Salary Remaining :	$73,966
-Salary Average :	$85,000
-Salary Average Remaining :	$73,966
Neal Broten	$83,000 (3)
-Salary Remaining :	$72,226
-Salary Average :	$83,000
-Salary Average Remaining :	$72,226
Lee Fogolin Jr	$80,000 (2)
-Salary Remaining :	$69,615
-Salary Average :	$80,000
-Salary Average Remaining :	$69,615
Tom Reid (1 Way Contract)	$75,000 (1)
-Salary Remaining :	$65,264
-Salary Average :	$75,000
-Salary Average Remaining :	$65,264
Thom Eklund	$75,000 (3)
-Salary Remaining :	$65,264
-Salary Average :	$75,000
-Salary Average Remaining :	$65,264
Jukka Tammi (1 Way Contract)	$71,440 (5)
-1 Way Contract Salary Cap :	$71,440
-Salary Remaining :	$62,167
-Salary Average :	$71,440
-Salary Average Remaining :	$62,167
Craig Muni	$50,000 (1)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
John Vanbiesbrouck	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Al Secord	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Tom Laidlaw	$30,000 (2)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	25
Salary Commitment
Year 44 : $3,927,807
Year 45 : $3,115,690
Year 46 : $2,333,690
Year 47 : $1,609,690
Salary Average Commitment
Year 44 : $3,927,807
Year 45 : $3,115,690
Year 46 : $2,333,690
Year 47 : $1,609,690
Salary Cap with 1 Way Contract
Year 44 : $3,927,807
Year 45 : $3,115,690
Year 46 : $2,333,690
Year 47 : $1,609,690

Farm Players Salaries
Alain Cote	$7,700 (3)
Salary Remaining :	$6,661
Salary Average :	$7,700
Salary Average Remaining :	$6,661
Roland Cloutier	$7,500 (3)
Salary Remaining :	$6,488
Salary Average :	$7,500
Salary Average Remaining :	$6,488
Helmut Steiger	$6,500 (3)
Salary Remaining :	$5,623
Salary Average :	$6,500
Salary Average Remaining :	$5,623
Norbert Kral	$5,500 (5)
Salary Remaining :	$4,758
Salary Average :	$5,500
Salary Average Remaining :	$4,758
Dave Hunter	$5,200 (1)
Salary Remaining :	$4,498
Salary Average :	$5,200
Salary Average Remaining :	$4,498
Garry Galley	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Kitchen	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Craig MacTavish	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Reijo Ruotsalainen	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Grant Ledyard	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Ridley	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Greg Gilbert	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Peter Andersson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Skrudland	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bill Ranford	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Wendel Clark	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Petr Vlk	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Phil Housley	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Scott Stevens	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Sergio Momesso	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Don Barber	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Don McSween	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gordon Mark	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Lane Lambert	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mark Lamb	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Adam Creighton	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gary Roberts	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Scott Mellanby	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Cliff Ronning	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	29
Salary Commitment
Year 44 : $104,400
Year 45 : $75,200
Year 46 : $69,200
Year 47 : $47,500
Salary Average Commitment
Year 44 : $104,400
Year 45 : $75,200
Year 46 : $69,200
Year 47 : $47,500

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - $75 - 4,906 - 81.76%
Level 2:	5000 - $50 - 3,952 - 79.03%
Level 3:	2000 - $30 - 1,620 - 80.99%
Level 4:	4000 - $20 - 3,043 - 76.07%
Luxury :	1000 - $750 - 757 - 75.72%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,279 - 75.97%
Farm Level 2:	2000 - $10 - 1,488 - 74.40%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,277 - 79.32%
Average Income per Game	$1,056,435
Year to Date Revenue	$5,282,177
Farm
Home Games Left	33
Average Attendance - %	3,767 - 75.34%
Average Income per Game	$70,768
Year to Date Revenue	$353,838
Expense
Pro Players Total Salaries	$3,862,110
Farm Players Total Salaries	$97,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$984,798
Pro Year To Date Expenses	$527,283
Farm Year To Date Expenses	$26,595
Pro Salary Cap To Date	$501,336
Farm Salary Cap To Date	$13,095
Estimate
Pro Estimated Season Revenue	$34,862,368
Farm Estimated Season Revenue	$2,335,331
Pro Remaining Season Days	181
Pro Expenses Per Days	$19,529
Pro Estimated Expenses	$3,534,749
Farm Remaining Season Days	173
Farm Expenses Per Days	$985
Farm Estimated Expenses	$170,405
Estimated Season Expenses	$3,705,154
Season Salary Cap	$3,959,110
Estimate Under Maximum Salary Cap of $5,500,000	$1,540,890
Estimate Over Minimum Salary Cap of $0	$3,959,110
Current Bank Account	$150,172,344
Projected Bank Account	$183,664,889

Pro Players Salaries
Jorgen Pettersson (1 Way Contract)	$362,500 (6)
-Salary Remaining :	$315,445
-Salary Average :	$362,500
-Salary Average Remaining :	$315,445
Wilf Paiement (1 Way Contract)	$280,000 (6)
-Salary Remaining :	$243,654
-Salary Average :	$280,000
-Salary Average Remaining :	$243,654
Pierre Larouche (1 Way Contract)	$275,000 (5)
-Salary Remaining :	$239,303
-Salary Average :	$275,000
-Salary Average Remaining :	$239,303
Kelly Hrudey	$255,250 (5)
-Salary Remaining :	$222,117
-Salary Average :	$255,250
-Salary Average Remaining :	$222,117
Michel Goulet (1 Way Contract)	$245,000 (4)
-Salary Remaining :	$213,197
-Salary Average :	$245,000
-Salary Average Remaining :	$213,197
Ron Francis	$212,000 (6)
-Salary Remaining :	$184,481
-Salary Average :	$212,000
-Salary Average Remaining :	$184,481
Dave Taylor (1 Way Contract)	$205,000 (5)
-Salary Remaining :	$178,389
-Salary Average :	$205,000
-Salary Average Remaining :	$178,389
Mark Johnson (1 Way Contract)	$189,360 (2)
-Salary Remaining :	$164,780
-Salary Average :	$189,360
-Salary Average Remaining :	$164,780
John Garrett (1 Way Contract)	$185,000 (3)
-Salary Remaining :	$160,986
-Salary Average :	$185,000
-Salary Average Remaining :	$160,986
Steve Payne	$175,000 (1)
-Salary Remaining :	$152,284
-Salary Average :	$175,000
-Salary Average Remaining :	$152,284
Tom Lysiak (1 Way Contract)	$175,000 (4)
-Salary Remaining :	$152,284
-Salary Average :	$175,000
-Salary Average Remaining :	$152,284
Willi Plett (1 Way Contract)	$175,000 (4)
-Salary Remaining :	$152,284
-Salary Average :	$175,000
-Salary Average Remaining :	$152,284
Walt Poddubny (1 Way Contract)	$175,000 (4)
-Salary Remaining :	$152,284
-Salary Average :	$175,000
-Salary Average Remaining :	$152,284
Phil Russell (1 Way Contract)	$165,000 (3)
-Salary Remaining :	$143,582
-Salary Average :	$165,000
-Salary Average Remaining :	$143,582
Mike Liut	$155,000 (1)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Dave Maloney (1 Way Contract)	$120,000 (6)
-Salary Remaining :	$104,423
-Salary Average :	$120,000
-Salary Average Remaining :	$104,423
Denis Potvin (1 Way Contract)	$115,000 (4)
-Salary Remaining :	$100,072
-Salary Average :	$115,000
-Salary Average Remaining :	$100,072
Greg Smith (1 Way Contract)	$70,000 (6)
-Salary Remaining :	$60,913
-Salary Average :	$70,000
-Salary Average Remaining :	$60,913
Dave Poulin (1 Way Contract)	$50,000 (2)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Reed Larson (1 Way Contract)	$50,000 (5)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Jim Fox	$43,000 (4)
-Salary Remaining :	$37,418
-Salary Average :	$43,000
-Salary Average Remaining :	$37,418
Barry Beck (1 Way Contract)	$35,000 (1)
-Salary Remaining :	$30,457
-Salary Average :	$35,000
-Salary Average Remaining :	$30,457
Ken Wregget (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Jay Wells	$30,000 (3)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Tom Kurvers	$30,000 (6)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Geoff Courtnall	$30,000 (1)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Tom Barrasso (1 Way Contract)	$30,000 (4)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	27
Salary Commitment
Year 44 : $3,862,110
Year 45 : $3,437,110
Year 46 : $3,197,750
Year 47 : $2,817,750
Salary Average Commitment
Year 44 : $3,862,110
Year 45 : $3,437,110
Year 46 : $3,197,750
Year 47 : $2,817,750
Salary Cap with 1 Way Contract
Year 44 : $3,862,110
Year 45 : $3,437,110
Year 46 : $3,197,750
Year 47 : $2,817,750

Farm Players Salaries
Laurie Boschman	$7,500 (3)
Salary Remaining :	$6,488
Salary Average :	$7,500
Salary Average Remaining :	$6,488
Ron Flockhart	$7,500 (1)
Salary Remaining :	$6,488
Salary Average :	$7,500
Salary Average Remaining :	$6,488
Mark Taylor	$6,900 (4)
Salary Remaining :	$5,969
Salary Average :	$6,900
Salary Average Remaining :	$5,969
Greg Hotham	$5,700 (4)
Salary Remaining :	$4,931
Salary Average :	$5,700
Salary Average Remaining :	$4,931
Dave Michayluk	$3,400 (5)
Salary Remaining :	$2,941
Salary Average :	$3,400
Salary Average Remaining :	$2,941
Ulf Samuelsson	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Shedden	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Larry Murphy	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Randy Cunneyworth	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Chris Dahlquist	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jim Johnson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kevin McClelland	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rick Tocchet	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Daren Puppa	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Bodger	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Troy Loney	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
John Cullen	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Errey	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Sylvain Turgeon	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Andrew McBain	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dan Quinn	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Frantisek Musil	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kevin Stevens	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jim Playfair	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jeff Norton	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ray Sheppard	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob Carpenter	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	27
Salary Commitment
Year 44 : $97,000
Year 45 : $77,500
Year 46 : $71,500
Year 47 : $64,000
Salary Average Commitment
Year 44 : $97,000
Year 45 : $77,500
Year 46 : $71,500
Year 47 : $64,000

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $75 - 4,630 - 77.16%
Level 2:	5000 - $50 - 4,010 - 80.20%
Level 3:	2000 - $30 - 1,585 - 79.26%
Level 4:	4000 - $20 - 3,057 - 76.44%
Luxury :	1000 - $750 - 782 - 78.20%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 2,314 - 77.14%
Farm Level 2:	2000 - $10 - 1,562 - 78.09%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	14,064 - 78.14%
Average Income per Game	$1,056,498
Year to Date Revenue	$5,282,491
Farm
Home Games Left	34
Average Attendance - %	3,876 - 77.52%
Average Income per Game	$72,288
Year to Date Revenue	$289,153
Expense
Pro Players Total Salaries	$3,625,440
Farm Players Total Salaries	$101,900
Coaches Total Salaries	$300,000
Luxury Taxe Total	$892,620
Pro Year To Date Expenses	$496,584
Farm Year To Date Expenses	$27,270
Pro Salary Cap To Date	$470,610
Farm Salary Cap To Date	$13,770
Estimate
Pro Estimated Season Revenue	$34,864,441
Farm Estimated Season Revenue	$2,457,800
Pro Remaining Season Days	181
Pro Expenses Per Days	$18,392
Pro Estimated Expenses	$3,328,952
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,010
Farm Estimated Expenses	$174,730
Estimated Season Expenses	$3,503,682
Season Salary Cap	$3,727,340
Estimate Under Maximum Salary Cap of $5,500,000	$1,772,660
Estimate Over Minimum Salary Cap of $0	$3,727,340
Current Bank Account	$174,169,404
Projected Bank Account	$207,987,963

Pro Players Salaries
Ken Dryden	$450,000 (1)
-Salary Remaining :	$391,587
-Salary Average :	$450,000
-Salary Average Remaining :	$391,587
Dennis Maruk (1 Way Contract)	$270,000 (5)
-Salary Remaining :	$234,952
-Salary Average :	$270,000
-Salary Average Remaining :	$234,952
Brad Park (1 Way Contract)	$235,000 (2)
-Salary Remaining :	$204,495
-Salary Average :	$235,000
-Salary Average Remaining :	$204,495
Mike Bossy (1 Way Contract)	$220,000 (1)
-Salary Remaining :	$191,442
-Salary Average :	$220,000
-Salary Average Remaining :	$191,442
Rick Vaive (1 Way Contract)	$200,000 (3)
-Salary Remaining :	$174,038
-Salary Average :	$200,000
-Salary Average Remaining :	$174,038
Peter McNab (1 Way Contract)	$195,000 (3)
-Salary Remaining :	$169,688
-Salary Average :	$195,000
-Salary Average Remaining :	$169,688
John Tonelli (1 Way Contract)	$192,080 (1)
-Salary Remaining :	$167,147
-Salary Average :	$192,080
-Salary Average Remaining :	$167,147
Charlie Simmer (1 Way Contract)	$187,440 (2)
-Salary Remaining :	$163,109
-Salary Average :	$187,440
-Salary Average Remaining :	$163,109
Ron Chipperfield (1 Way Contract)	$185,000 (5)
-Salary Remaining :	$160,986
-Salary Average :	$185,000
-Salary Average Remaining :	$160,986
Bill Hajt (1 Way Contract)	$183,840 (4)
-Salary Remaining :	$159,976
-Salary Average :	$183,840
-Salary Average Remaining :	$159,976
Jiri Lala (1 Way Contract)	$159,000 (4)
-Salary Remaining :	$138,361
-Salary Average :	$159,000
-Salary Average Remaining :	$138,361
Pete Peeters (1 Way Contract)	$155,000 (1)
-1 Way Contract Salary Cap :	$155,000
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Steve Vickers (1 Way Contract)	$148,000 (2)
-Salary Remaining :	$128,788
-Salary Average :	$148,000
-Salary Average Remaining :	$128,788
Doru Tureanu (1 Way Contract)	$145,000 (1)
-Salary Remaining :	$126,178
-Salary Average :	$145,000
-Salary Average Remaining :	$126,178
Craig Norwich (1 Way Contract)	$135,000 (6)
-Salary Remaining :	$117,476
-Salary Average :	$135,000
-Salary Average Remaining :	$117,476
John Ogrodnick (1 Way Contract)	$110,000 (3)
-Salary Remaining :	$95,721
-Salary Average :	$110,000
-Salary Average Remaining :	$95,721
George Lyle (1 Way Contract)	$97,000 (4)
-Salary Remaining :	$84,409
-Salary Average :	$97,000
-Salary Average Remaining :	$84,409
Jerry Korab (1 Way Contract)	$85,000 (1)
-Salary Remaining :	$73,966
-Salary Average :	$85,000
-Salary Average Remaining :	$73,966
Peter Sidorkiewicz (1 Way Contract)	$70,400 (6)
-Salary Remaining :	$61,262
-Salary Average :	$70,400
-Salary Average Remaining :	$61,262
Jim Craig (1 Way Contract)	$67,680 (1)
-1 Way Contract Salary Cap :	$67,680
-Salary Remaining :	$58,895
-Salary Average :	$67,680
-Salary Average Remaining :	$58,895
Carol Vadnais (1 Way Contract)	$45,000 (1)
-Salary Remaining :	$39,159
-Salary Average :	$45,000
-Salary Average Remaining :	$39,159
Jan Claesson	$30,000 (1)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Tom Fergus	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Al Jensen (1 Way Contract)	$30,000 (2)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	24
Salary Commitment
Year 44 : $3,625,440
Year 45 : $2,235,680
Year 46 : $1,635,240
Year 47 : $1,130,240
Salary Average Commitment
Year 44 : $3,625,440
Year 45 : $2,235,680
Year 46 : $1,635,240
Year 47 : $1,130,240
Salary Cap with 1 Way Contract
Year 44 : $3,625,440
Year 45 : $2,235,680
Year 46 : $1,635,240
Year 47 : $1,130,240

Farm Players Salaries
Lucien DeBlois	$8,500 (2)
Salary Remaining :	$7,353
Salary Average :	$8,500
Salary Average Remaining :	$7,353
Duane Sutter	$5,000 (1)
Salary Remaining :	$4,325
Salary Average :	$5,000
Salary Average Remaining :	$4,325
Dave Hannan	$3,500 (5)
Salary Remaining :	$3,028
Salary Average :	$3,500
Salary Average Remaining :	$3,028
Jim Pavese	$3,500 (5)
Salary Remaining :	$3,028
Salary Average :	$3,500
Salary Average Remaining :	$3,028
Raimo Summanen	$3,400 (5)
Salary Remaining :	$2,941
Salary Average :	$3,400
Salary Average Remaining :	$2,941
Mickey Volcan	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Paul Mulvey	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gordie Roberts	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Curt Fraser	$3,000 (2)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jan Jasko	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rick Zombo	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dieter Hegen	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Claude Vilgrain	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Fred Perlini	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gilbert Delorme	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Daniel Berthiaume	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Shawn Chambers	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Rik Wilson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gord Kluzak	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Claude Verret	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kamil Prachar	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bobby Dollas	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dan Hodgson	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jeff Jackson	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mark LaVarre	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Millar	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Tim Bergland	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Eric Weinrich	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Joe Nieuwendyk	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Paul Ranheim	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Doug Crossman	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	31
Salary Commitment
Year 44 : $101,900
Year 45 : $93,900
Year 46 : $79,400
Year 47 : $76,400
Salary Average Commitment
Year 44 : $101,900
Year 45 : $93,900
Year 46 : $79,400
Year 47 : $76,400

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Olympia Stadium
Level 1:	6000 - $30 - 6,000 - 100.00%
Level 2:	5000 - $20 - 5,000 - 100.00%
Level 3:	2000 - $10 - 2,000 - 100.00%
Level 4:	4000 - $5 - 4,000 - 100.00%
Luxury :	1000 - $60 - 1,000 - 100.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $5 - 2,000 - 100.00%
Farm Level 2:	1000 - $2 - 1,000 - 100.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	33
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$323,000
Year to Date Revenue	$1,615,000
Farm
Home Games Left	34
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$10,200
Year to Date Revenue	$40,800
Expense
Pro Players Total Salaries	$3,158,124
Farm Players Total Salaries	$108,300
Coaches Total Salaries	$300,000
Luxury Taxe Total	$707,733
Pro Year To Date Expenses	$434,953
Farm Year To Date Expenses	$28,234
Pro Salary Cap To Date	$408,981
Farm Salary Cap To Date	$14,734
Estimate
Pro Estimated Season Revenue	$10,659,000
Farm Estimated Season Revenue	$346,800
Pro Remaining Season Days	181
Pro Expenses Per Days	$16,145
Pro Estimated Expenses	$2,922,245
Farm Remaining Season Days	173
Farm Expenses Per Days	$1,042
Farm Estimated Expenses	$180,266
Estimated Season Expenses	$3,102,511
Season Salary Cap	$3,266,424
Estimate Under Maximum Salary Cap of $5,500,000	$2,233,576
Estimate Over Minimum Salary Cap of $0	$3,266,424
Current Bank Account	$150,410,561
Projected Bank Account	$158,313,850

Pro Players Salaries
Miltcho Nenov (1 Way Contract)	$253,067 (2)
-Salary Remaining :	$220,217
-Salary Average :	$253,067
-Salary Average Remaining :	$220,217
Rick Kehoe (1 Way Contract)	$251,600 (1)
-Salary Remaining :	$218,940
-Salary Average :	$251,600
-Salary Average Remaining :	$218,940
Holger Meitinger (1 Way Contract)	$250,267 (3)
-Salary Remaining :	$217,780
-Salary Average :	$250,267
-Salary Average Remaining :	$217,780
Grant Fuhr	$223,750 (6)
-Salary Remaining :	$194,706
-Salary Average :	$223,750
-Salary Average Remaining :	$194,706
Mel Bridgman (1 Way Contract)	$190,800 (1)
-Salary Remaining :	$166,033
-Salary Average :	$190,800
-Salary Average Remaining :	$166,033
Pierre Mondou (1 Way Contract)	$190,160 (1)
-Salary Remaining :	$165,476
-Salary Average :	$190,160
-Salary Average Remaining :	$165,476
Rod Langway (1 Way Contract)	$182,480 (3)
-Salary Remaining :	$158,793
-Salary Average :	$182,480
-Salary Average Remaining :	$158,793
Glen Hanlon	$155,000 (2)
-Salary Remaining :	$134,880
-Salary Average :	$155,000
-Salary Average Remaining :	$134,880
Ron Duguay (1 Way Contract)	$140,000 (1)
-Salary Remaining :	$121,827
-Salary Average :	$140,000
-Salary Average Remaining :	$121,827
Peter Scamurra (1 Way Contract)	$140,000 (1)
-Salary Remaining :	$121,827
-Salary Average :	$140,000
-Salary Average Remaining :	$121,827
Jari Kurri (1 Way Contract)	$130,000 (4)
-Salary Remaining :	$113,125
-Salary Average :	$130,000
-Salary Average Remaining :	$113,125
Karl Friesen (1 Way Contract)	$125,000 (3)
-1 Way Contract Salary Cap :	$125,000
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Brian Propp (1 Way Contract)	$125,000 (3)
-Salary Remaining :	$108,774
-Salary Average :	$125,000
-Salary Average Remaining :	$108,774
Andre Savard (1 Way Contract)	$120,000 (4)
-Salary Remaining :	$104,423
-Salary Average :	$120,000
-Salary Average Remaining :	$104,423
Bob Miller (1 Way Contract)	$120,000 (5)
-1 Way Contract Salary Cap :	$120,000
-Salary Remaining :	$104,423
-Salary Average :	$120,000
-Salary Average Remaining :	$104,423
Jaromir Sindel (1 Way Contract)	$86,000 (3)
-1 Way Contract Salary Cap :	$86,000
-Salary Remaining :	$74,837
-Salary Average :	$86,000
-Salary Average Remaining :	$74,837
Corrado Micalef (1 Way Contract)	$75,000 (1)
-1 Way Contract Salary Cap :	$75,000
-Salary Remaining :	$65,264
-Salary Average :	$75,000
-Salary Average Remaining :	$65,264
Rick Lapointe (1 Way Contract)	$50,000 (6)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Behn Wilson (1 Way Contract)	$50,000 (2)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Garry Lariviere (1 Way Contract)	$50,000 (5)
-1 Way Contract Salary Cap :	$50,000
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Wayne Babych	$50,000 (2)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Paul Coffey	$50,000 (5)
-Salary Remaining :	$43,510
-Salary Average :	$50,000
-Salary Average Remaining :	$43,510
Robert Dickson	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Brad McCrimmon	$30,000 (3)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Dave Babych	$30,000 (5)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Steve Yzerman	$30,000 (4)
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Paul Holmgren (1 Way Contract)	$30,000 (6)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$26,106
-Salary Average :	$30,000
-Salary Average Remaining :	$26,106
Total Pro Players	27
Salary Commitment
Year 44 : $3,158,124
Year 45 : $2,170,564
Year 46 : $1,662,497
Year 47 : $863,750
Salary Average Commitment
Year 44 : $3,158,124
Year 45 : $2,170,564
Year 46 : $1,662,497
Year 47 : $863,750
Salary Cap with 1 Way Contract
Year 44 : $3,158,124
Year 45 : $2,170,564
Year 46 : $1,662,497
Year 47 : $863,750

Farm Players Salaries
Soren Johansson	$11,000 (4)
Salary Remaining :	$9,515
Salary Average :	$11,000
Salary Average Remaining :	$9,515
Mike Ford	$8,200 (1)
Salary Remaining :	$7,093
Salary Average :	$8,200
Salary Average Remaining :	$7,093
Michel Archambault	$7,100 (1)
Salary Remaining :	$6,142
Salary Average :	$7,100
Salary Average Remaining :	$6,142
Dave Barr	$6,000 (2)
Salary Remaining :	$5,190
Salary Average :	$6,000
Salary Average Remaining :	$5,190
Lars-Gunnar Pettersson	$6,000 (1)
Salary Remaining :	$5,190
Salary Average :	$6,000
Salary Average Remaining :	$5,190
Dan Eastman	$5,000 (1)
Salary Remaining :	$4,325
Salary Average :	$5,000
Salary Average Remaining :	$4,325
Dave Semenko	$5,000 (1)
Salary Remaining :	$4,325
Salary Average :	$5,000
Salary Average Remaining :	$4,325
Craig Ludwig	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Mike Ramsey	$3,000 (4)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Richard Mulhern	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Don Murdoch	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Barry Pederson	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Chris Valentine	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Ken Daneyko	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
John LeBlanc	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Stewart Gavin	$3,000 (3)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Bob McGill	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Gino Cavallini	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Moe Lemay	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Greg G Adams	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Kelly Miller	$3,000 (6)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Brian Bellows	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Dave Reid	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
David Bruce	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Jim Kyte	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Joe Kocur	$3,000 (1)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Steve Konroyd	$3,000 (5)
Salary Remaining :	$2,595
Salary Average :	$3,000
Salary Average Remaining :	$2,595
Total Farm Players	27
Salary Commitment
Year 44 : $108,300
Year 45 : $56,000
Year 46 : $50,000
Year 47 : $47,000
Salary Average Commitment
Year 44 : $108,300
Year 45 : $56,000
Year 46 : $50,000
Year 47 : $47,000

Team	Current Fund	Season Salary Cap	Under Maximum of $5,500,000 Available Cap Space	Over Minimum of $0	Pro Players	Farm Players	Total Players
Blackhawks	$196,792,939	$4,272,043	$1,227,957	$4,272,043	25	30	55
Bruins	$156,771,302	$4,388,720	$1,111,280	$4,388,720	28	25	53
Canadiens	$178,116,100	$3,610,618	$1,889,382	$3,610,618	28	20	48
Canucks	$211,840,236	$4,531,788	$968,212	$4,531,788	27	25	52
Flames	$189,554,315	$3,044,752	$2,455,248	$3,044,752	25	30	55
Flyers	$187,822,076	$4,434,000	$1,066,000	$4,434,000	36	19	55
Islanders	$172,637,825	$4,534,460	$965,540	$4,534,460	27	28	55
Maple Leafs	$210,215,966	$1,980,000	$3,520,000	$1,980,000	23	32	55
Oilers	$162,205,396	$4,032,207	$1,467,793	$4,032,207	25	29	54
Penguins	$150,172,344	$3,959,110	$1,540,890	$3,959,110	27	27	54
Rangers	$174,169,404	$3,727,340	$1,772,660	$3,727,340	24	31	55
Red Wings	$150,410,561	$3,266,424	$2,233,576	$3,266,424	27	27	54

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Team

Current Fund

Season Salary Cap

Under Maximum of $5,500,000 Available Cap Space

Over Minimum of$0

Pro Players

Farm Players

Total Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of $5,500,000
Available Cap Space

Over Minimum of
$0